Lily Company estimates that 2022 sales will be $44,000 in quarter 1,$52,800 in quarter 2 , and $63,800 in quarter 3 . Cost of goods
sold is 50% of sales. Management desires to have ending merchandise inventory equal to 10% of the next quarter's expected cost of
goods sold.
Prepare a merchandise purchases budget by quarter for the first 6 months of 2022.
LILY COMPANY
Merchandise Purchases Budget